As of 2024-12-15, the Intrinsic Value of Capital Metals PLC (CMET.L) is
-0.47 GBP. This CMET.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.90 GBP, the upside of Capital Metals PLC is
-124.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.47 GBP
Intrinsic Value
CMET.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.47 - -0.47 |
-0.47 |
-124.65% |
| P/E |
(0.89) - (0.99) |
(0.93) |
-148.9% |
| DDM - Stable |
(0.73) - (4.40) |
(2.57) |
-235.1% |
| DDM - Multi |
(2.93) - (14.81) |
(5.02) |
-364.1% |
CMET.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.55 |
| Beta |
2.68 |
| Outstanding shares (mil) |
3.45 |
| Enterprise Value (mil) |
4.10 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.43% |
| Cost of Debt |
5.00% |
| WACC |
6.74% |