As of 2026-03-14, the Intrinsic Value of Capital Metals PLC (CMET.L) is -1.27 GBP. This CMET.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.00 GBP, the upside of Capital Metals PLC is -125.43%.
Based on its market price of 5.00 GBP and our intrinsic valuation, Capital Metals PLC (CMET.L) is overvalued by 125.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.27 - -1.27 | -1.27 | -125.43% |
| P/E | (1.74) - (2.23) | (2.11) | -142.2% |
| DDM - Stable | (1.64) - (5.37) | (3.50) | -170.1% |
| DDM - Multi | (1.55) - (4.13) | (2.27) | -145.5% |
| Market Cap (mil) | 25.84 |
| Beta | -0.81 |
| Outstanding shares (mil) | 5.17 |
| Enterprise Value (mil) | 22.28 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.57% |
| Cost of Debt | 5.00% |
| WACC | 7.81% |