The Discounted Cash Flow (DCF) valuation of Cholimex Food JSC (CMF.VN) is 434,291.36 VND. With the latest stock price at 299,600.00 VND, the upside of Cholimex Food JSC based on DCF is 45.0%.
Based on the latest price of 299,600.00 VND and our DCF valuation, Cholimex Food JSC (CMF.VN) is a buy. buying CMF.VN stocks now will result in a potential gain of 45.0%.
Range | Selected | |
WACC / Discount Rate | 8.2% - 10.5% | 9.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 350,697.81 - 584,911.64 | 434,291.36 |
Upside | 17.1% - 95.2% | 45.0% |