The Discounted Cash Flow (DCF) valuation of Computer Modelling Group Ltd (CMG.TO) is 8.91 CAD. With the latest stock price at 7.38 CAD, the upside of Computer Modelling Group Ltd based on DCF is 20.8%.
Based on the latest price of 7.38 CAD and our DCF valuation, Computer Modelling Group Ltd (CMG.TO) is a buy. buying CMG.TO stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.51 - 26.96 | 8.91 |
| Upside | -25.4% - 265.3% | 20.8% |