CMG
Chipotle Mexican Grill Inc
Price:  
31.69 
USD
Volume:  
50,151,840.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Chipotle DCF Valuation - Growth Exit 5Y

61.8%
Upside

What is the DCF valuation of Chipotle??

The Discounted Cash Flow (DCF) valuation of Chipotle Mexican Grill Inc (CMG) is 51.27 USD. With the latest stock price at 31.69 USD, the upside of Chipotle Mexican Grill Inc based on DCF is 61.8%.

Is Chipotle a buy or a sell?

Based on the latest price of 31.69 USD and our DCF valuation, Chipotle Mexican Grill Inc (CMG) is a buy. buying Chipotle stocks now will result in a potential gain of 61.8%.

Range Selected
WACC / Discount Rate 6.0% - 7.0% 6.5%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 37.02 - 86.86 51.27
Upside 16.8% - 174.1% 61.8%
31.69 USD
Stock Price
51.27 USD
Fair Price