CMG
Chipotle Mexican Grill Inc
Price:  
3,213.43 
USD
Volume:  
287,189.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Chipotle Fair Value

-63.28 %
Upside

As of 2024-05-18, the Fair Value of Chipotle Mexican Grill Inc (CMG) is 1,179.82 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3,213.43 USD, the upside of Chipotle Mexican Grill Inc is -63.28%.

3,213.43 USD
Stock Price
1,179.82 USD
Fair Price
FAIR VALUE CALCULATION

Chipotle Fair Value

Peter Lynch's formula is:

Chipotle Fair Value
= Earnings Growth Rate x TTM EPS
Chipotle Fair Value
= 25.00 x 47.19
Chipotle Fair Value
= 1,179.82

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 350.20 355.80 653.00 899.10 1,228.74 697.37
YoY growth 98.30% 1.60% 83.53% 37.69% 36.66% 51.56%

Chipotle Fair Value - Key Data

Market Cap (mil) 88,272.92
P/E 68.09x
Forward P/E 52.03x
EPS 47.19
Avg earnings growth rate 51.56%
TTM earnings 1,296.38