The Discounted Cash Flow (DCF) valuation of Chamberlin PLC (CMH.L) is 16.12 GBP. With the latest stock price at 1.15 GBP, the upside of Chamberlin PLC based on DCF is 1301.9%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 10.25 - 30.68 | 16.12 |
Upside | 790.9% - 2567.5% | 1301.9% |