The Discounted Cash Flow (DCF) valuation of City Merchants High Yield Trust Ltd (CMHY.L) is 197.24 GBP. With the latest stock price at 185.00 GBP, the upside of City Merchants High Yield Trust Ltd based on DCF is 6.6%.
Based on the latest price of 185.00 GBP and our DCF valuation, City Merchants High Yield Trust Ltd (CMHY.L) is a buy. buying CMHY.L stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 144.58 - 317.65 | 197.24 |
| Upside | -21.8% - 71.7% | 6.6% |