The Discounted Cash Flow (DCF) valuation of Cummins Inc (CMI) is 452.07 USD. With the latest stock price at 367.51 USD, the upside of Cummins Inc based on DCF is 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 339.57 - 670.11 | 452.07 |
| Upside | -7.6% - 82.3% | 23.0% |