The Discounted Cash Flow (DCF) valuation of Cummins Inc (CMI) is 177.27 USD. With the latest stock price at 331.71 USD, the upside of Cummins Inc based on DCF is -46.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 130.52 - 262.59 | 177.27 |
| Upside | -60.7% - -20.8% | -46.6% |