The Discounted Cash Flow (DCF) valuation of CML Microsystems Plc (CML.L) is (153.89) GBP. With the latest stock price at 295.00 GBP, the upside of CML Microsystems Plc based on DCF is -152.2%.
Based on the latest price of 295.00 GBP and our DCF valuation, CML Microsystems Plc (CML.L) is a sell. selling CML.L stocks now will result in a potential gain of 152.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (459.22) - (81.02) | (153.89) |
| Upside | -255.7% - -127.5% | -152.2% |