The Discounted Cash Flow (DCF) valuation of CML Microsystems Plc (CML.L) is 148.98 GBP. With the latest stock price at 262.50 GBP, the upside of CML Microsystems Plc based on DCF is -43.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 119.42 - 246.10 | 148.98 |
| Upside | -54.5% - -6.2% | -43.2% |