The Discounted Cash Flow (DCF) valuation of CML Microsystems Plc (CML.L) is (124.69) GBP. With the latest stock price at 210.00 GBP, the upside of CML Microsystems Plc based on DCF is -159.4%.
Based on the latest price of 210.00 GBP and our DCF valuation, CML Microsystems Plc (CML.L) is a sell. selling CML.L stocks now will result in a potential gain of 159.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (382.23) - (63.34) | (124.69) |
| Upside | -282.0% - -130.2% | -159.4% |