The Discounted Cash Flow (DCF) valuation of Colonial Motor Company Ltd (CMO.NZ) is 9.99 NZD. With the latest stock price at 7.00 NZD, the upside of Colonial Motor Company Ltd based on DCF is 42.6%.
Based on the latest price of 7.00 NZD and our DCF valuation, Colonial Motor Company Ltd (CMO.NZ) is a buy. buying CMO.NZ stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6.22 - 18.11 | 9.99 |
| Upside | -11.1% - 158.7% | 42.6% |