As of 2025-05-19, the Fair Value of AirAsia Indonesia Tbk PT (CMPP.JK) is -714.77 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 80.00 IDR, the upside of AirAsia Indonesia Tbk PT is -993.46%.
With the market price of 80.00 IDR and our fair value calculation, AirAsia Indonesia Tbk PT (CMPP.JK) is not a good investment. Investing in CMPP.JK stocks now will result in a potential loss of 993.46%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -2,754,692.49 | -2,343,088.17 | -1,649,895.44 | -1,081,327.40 | -1,527,474.72 | -1,871,295.64 |
| YoY growth | -1,649.32% | 14.94% | 29.58% | 34.46% | -41.26% | -322.32% |
| Market Cap (mil) | 854,809.60 |
| P/E | |
| Forward P/E |
| EPS | -142.95 |
| Avg earnings growth rate | -322.32% |
| TTM earnings | -1,527,474.80 |