CMPR
Cimpress PLC
Price:  
49.26 
USD
Volume:  
186,557.00
Ireland | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMPR Intrinsic Value

35.70 %
Upside

What is the intrinsic value of CMPR?

As of 2025-07-11, the Intrinsic Value of Cimpress PLC (CMPR) is 66.86 USD. This CMPR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.26 USD, the upside of Cimpress PLC is 35.70%.

The range of the Intrinsic Value is 44.79 - 102.44 USD

Is CMPR undervalued or overvalued?

Based on its market price of 49.26 USD and our intrinsic valuation, Cimpress PLC (CMPR) is undervalued by 35.70%.

49.26 USD
Stock Price
66.86 USD
Intrinsic Value
Intrinsic Value Details

CMPR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.79 - 102.44 66.86 35.7%
DCF (Growth 10y) 58.33 - 119.55 81.89 66.2%
DCF (EBITDA 5y) 40.48 - 57.96 47.93 -2.7%
DCF (EBITDA 10y) 55.26 - 81.82 66.87 35.8%
Fair Value 31.20 - 31.20 31.20 -36.65%
P/E 56.08 - 92.74 69.78 41.7%
EV/EBITDA 29.20 - 60.12 44.66 -9.3%
EPV 25.06 - 56.05 40.56 -17.7%
DDM - Stable 34.18 - 71.54 52.86 7.3%
DDM - Multi 23.51 - 40.11 29.80 -39.5%

CMPR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,225.59
Beta 0.93
Outstanding shares (mil) 24.88
Enterprise Value (mil) 2,662.66
Market risk premium 4.60%
Cost of Equity 10.82%
Cost of Debt 8.06%
WACC 8.02%