The Discounted Cash Flow (DCF) valuation of Comarch SA (CMR.WA) is 187.28 PLN. With the latest stock price at 331.00 PLN, the upside of Comarch SA based on DCF is -43.4%.
Based on the latest price of 331.00 PLN and our DCF valuation, Comarch SA (CMR.WA) is a sell. selling CMR.WA stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.9% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 152.81 - 252.84 | 187.28 |
| Upside | -53.8% - -23.6% | -43.4% |