As of 2025-09-18, the Intrinsic Value of Cullinan Metals Corp (CMT.CN) is -0.02 CAD. This CMT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Cullinan Metals Corp is -264.80%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Cullinan Metals Corp (CMT.CN) is overvalued by 264.80%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.02 - -0.02 | -0.02 | -264.80% |
DDM - Stable | 0.35 - 0.21 | 0.28 | 1781.4% |
DDM - Multi | 1.25 - 0.56 | 0.78 | 5071.2% |
Market Cap (mil) | 0.66 |
Beta | -1.44 |
Outstanding shares (mil) | 43.80 |
Enterprise Value (mil) | 0.65 |
Market risk premium | 5.10% |
Cost of Equity | 1.69% |
Cost of Debt | 5.00% |
WACC | 2.69% |