As of 2025-07-12, the Intrinsic Value of Cullinan Metals Corp (CMT.CN) is -0.05 CAD. This CMT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Cullinan Metals Corp is -433.87%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Cullinan Metals Corp (CMT.CN) is overvalued by 433.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -433.87% |
| DDM - Stable | 0.19 - 0.16 | 0.18 | 1092.7% |
| DDM - Multi | 0.70 - 0.43 | 0.54 | 3470.5% |
| Market Cap (mil) | 0.81 |
| Beta | -1.89 |
| Outstanding shares (mil) | 54.05 |
| Enterprise Value (mil) | 0.80 |
| Market risk premium | 5.10% |
| Cost of Equity | 1.26% |
| Cost of Debt | 5.00% |
| WACC | 2.48% |