As of 2024-12-12, the Intrinsic Value of Cullinan Metals Corp (CMT.CN) is
-0.25 CAD. This CMT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Cullinan Metals Corp is
-1,798.63%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.25 CAD
Intrinsic Value
CMT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.25 - -0.25 |
-0.25 |
-1,798.63% |
| DDM - Stable |
(1.54) - 5.24 |
1.85 |
12241.1% |
| DDM - Multi |
(1.54) - 4.04 |
(4.93) |
-32983.8% |
CMT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.33 |
| Beta |
-0.12 |
| Outstanding shares (mil) |
21.86 |
| Enterprise Value (mil) |
0.25 |
| Market risk premium |
5.10% |
| Cost of Equity |
4.72% |
| Cost of Debt |
5.00% |
| WACC |
4.21% |