As of 2025-12-30, the Intrinsic Value of Cullinan Metals Corp (CMT.CN) is -0.05 CAD. This CMT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Cullinan Metals Corp is -414.49%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Cullinan Metals Corp (CMT.CN) is overvalued by 414.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -414.49% |
| DDM - Stable | 0.30 - 0.37 | 0.33 | 2117.5% |
| DDM - Multi | 1.12 - 1.00 | 1.06 | 6948.6% |
| Market Cap (mil) | 0.49 |
| Beta | -2.83 |
| Outstanding shares (mil) | 32.85 |
| Enterprise Value (mil) | 0.49 |
| Market risk premium | 5.10% |
| Cost of Equity | 1.73% |
| Cost of Debt | 5.00% |
| WACC | 2.71% |