As of 2025-10-31, the Intrinsic Value of Cullinan Metals Corp (CMT.CN) is -0.04 CAD. This CMT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Cullinan Metals Corp is -248.32%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Cullinan Metals Corp (CMT.CN) is overvalued by 248.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.04 - -0.04 | -0.04 | -248.32% |
| DDM - Stable | 1.50 - 0.35 | 0.92 | 3584.0% |
| DDM - Multi | 5.18 - 0.91 | 1.56 | 6138.1% |
| Market Cap (mil) | 0.66 |
| Beta | -0.60 |
| Outstanding shares (mil) | 26.28 |
| Enterprise Value (mil) | 0.65 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.10% |
| Cost of Debt | 5.00% |
| WACC | 2.90% |