The Discounted Cash Flow (DCF) valuation of Core Molding Technologies Inc (CMT) is 29.60 USD. With the latest stock price at 22.17 USD, the upside of Core Molding Technologies Inc based on DCF is 33.5%.
Based on the latest price of 22.17 USD and our DCF valuation, Core Molding Technologies Inc (CMT) is a buy. buying CMT stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 24.31 - 38.75 | 29.60 |
| Upside | 9.6% - 74.8% | 33.5% |