The Discounted Cash Flow (DCF) valuation of Claros Mortgage Trust Inc (CMTG) is (39.91) USD. With the latest stock price at 3.13 USD, the upside of Claros Mortgage Trust Inc based on DCF is -1375.1%.
Based on the latest price of 3.13 USD and our DCF valuation, Claros Mortgage Trust Inc (CMTG) is a sell. selling CMTG stocks now will result in a potential gain of 1375.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.6% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (72.85) - (36.79) | (39.91) |
| Upside | -2427.5% - -1275.4% | -1375.1% |