The Discounted Cash Flow (DCF) valuation of Camimex Group JSC (CMX.VN) is (14.52) VND. With the latest stock price at 6.68 VND, the upside of Camimex Group JSC based on DCF is -317.3%.
Based on the latest price of 6.68 VND and our DCF valuation, Camimex Group JSC (CMX.VN) is a sell. selling CMX.VN stocks now will result in a potential gain of 317.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 9.9% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (14.92) - (13.86) | (14.52) |
| Upside | -323.4% - -307.5% | -317.3% |