As of 2025-05-18, the Intrinsic Value of Condor Resources Inc (CN.V) is -0.09 CAD. This CN.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.11 CAD, the upside of Condor Resources Inc is -189.65%.
Based on its market price of 0.11 CAD and our intrinsic valuation, Condor Resources Inc (CN.V) is overvalued by 189.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.09 - -0.09 | -0.09 | -189.65% |
| P/E | 0.11 - 0.11 | 0.11 | 0.2% |
| DDM - Stable | (0.03) - (0.10) | (0.06) | -160.4% |
| DDM - Multi | 0.08 - 0.18 | 0.11 | 1.4% |
| Market Cap (mil) | 14.82 |
| Beta | -0.14 |
| Outstanding shares (mil) | 141.15 |
| Enterprise Value (mil) | 14.32 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.02% |
| Cost of Debt | 5.00% |
| WACC | 6.84% |