The Discounted Cash Flow (DCF) valuation of Carnaby Resources Ltd (CNB.AX) is (0.50) AUD. With the latest stock price at 0.45 AUD, the upside of Carnaby Resources Ltd based on DCF is -213.4%.
Based on the latest price of 0.45 AUD and our DCF valuation, Carnaby Resources Ltd (CNB.AX) is a sell. selling CNB.AX stocks now will result in a potential gain of 213.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.9% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.28) - (0.31) | (0.50) |
| Upside | -387.7% - -168.9% | -213.4% |