The Discounted Cash Flow (DCF) valuation of Traphaco High Tech JSC (CNC.VN) is 53,212.15 VND. With the latest stock price at 37,400.00 VND, the upside of Traphaco High Tech JSC based on DCF is 42.3%.
Based on the latest price of 37,400.00 VND and our DCF valuation, Traphaco High Tech JSC (CNC.VN) is a buy. buying CNC.VN stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 45,025.04 - 65,352.55 | 53,212.15 |
| Upside | 20.4% - 74.7% | 42.3% |