The Discounted Cash Flow (DCF) valuation of Traphaco High Tech JSC (CNC.VN) is 49,877.73 VND. With the latest stock price at 30,200.00 VND, the upside of Traphaco High Tech JSC based on DCF is 65.2%.
Based on the latest price of 30,200.00 VND and our DCF valuation, Traphaco High Tech JSC (CNC.VN) is a buy. buying CNC.VN stocks now will result in a potential gain of 65.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 43,291.98 - 59,056.93 | 49,877.73 |
| Upside | 43.4% - 95.6% | 65.2% |