The Discounted Cash Flow (DCF) valuation of Cairn Energy PLC (CNE.L) is (315,600.04) GBP. With the latest stock price at 225.00 GBP, the upside of Cairn Energy PLC based on DCF is -140366.7%.
Based on the latest price of 225.00 GBP and our DCF valuation, Cairn Energy PLC (CNE.L) is a sell. selling CNE.L stocks now will result in a potential gain of 140366.7%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,297,383.97) - (198,756.16) | (315,600.04) |
| Upside | -576715.1% - -88436.1% | -140366.7% |