The Discounted Cash Flow (DCF) valuation of Cengage Learning Holdings II Inc (CNGO) is 0.66 USD. With the latest stock price at 23.50 USD, the upside of Cengage Learning Holdings II Inc based on DCF is -97.2%.
Based on the latest price of 23.50 USD and our DCF valuation, Cengage Learning Holdings II Inc (CNGO) is a sell. selling CNGO stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (4.67) - 12.73 | 0.66 |
| Upside | -119.9% - -45.8% | -97.2% |