As of 2025-11-04, the Intrinsic Value of Cloud Nine Web3 Technologies Inc (CNI.CN) is -0.46 CAD. This CNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Cloud Nine Web3 Technologies Inc is -800.33%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Cloud Nine Web3 Technologies Inc (CNI.CN) is overvalued by 800.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.46 - -0.46 | -0.46 | -800.33% |
| P/E | (0.00) - (0.01) | (0.00) | -107.0% |
| DDM - Stable | (1.08) - (7.54) | (4.31) | -6729.6% |
| DDM - Multi | (0.98) - (5.52) | (1.69) | -2693.4% |
| Market Cap (mil) | 2.84 |
| Beta | 2.49 |
| Outstanding shares (mil) | 43.72 |
| Enterprise Value (mil) | 2.49 |
| Market risk premium | 5.50% |
| Cost of Equity | 7.51% |
| Cost of Debt | 5.00% |
| WACC | 5.60% |