The Discounted Cash Flow (DCF) valuation of CentralNic Group Plc (CNIC.L) is 115.91 GBP. With the latest stock price at 119.80 GBP, the upside of CentralNic Group Plc based on DCF is -3.2%.
Based on the latest price of 119.80 GBP and our DCF valuation, CentralNic Group Plc (CNIC.L) is a sell. selling CNIC.L stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 78.72 - 200.22 | 115.91 |
| Upside | -34.3% - 67.1% | -3.2% |