As of 2026-08-13, the Intrinsic Value of Collective Mining Ltd (CNL.TO) is -3.40 CAD. This CNL.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 19.78 CAD, the upside of Collective Mining Ltd is -117.21%.
Based on its market price of 19.78 CAD and our intrinsic valuation, Collective Mining Ltd (CNL.TO) is overvalued by 117.21%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.40 - -3.40 | -3.40 | -117.21% |
| DDM - Stable | (4.86) - (13.28) | (9.07) | -145.9% |
| DDM - Multi | (4.62) - (10.05) | (6.36) | -132.1% |
| Market Cap (mil) | 1,834.40 |
| Beta | 2.99 |
| Outstanding shares (mil) | 92.74 |
| Enterprise Value (mil) | 1,680.29 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.20% |
| Cost of Debt | 5.00% |
| WACC | 11.19% |