As of 2024-12-15, the Intrinsic Value of Collective Mining Ltd (CNL.TO) is
-2.08 CAD. This CNL.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 5.42 CAD, the upside of Collective Mining Ltd is
-138.37%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.08 CAD
Intrinsic Value
CNL.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.08 - -2.08 |
-2.08 |
-138.37% |
| P/E |
5.41 - 3.44 |
5.41 |
-0.2% |
| DDM - Stable |
(3.06) - (9.69) |
(6.38) |
-217.7% |
| DDM - Multi |
(2.37) - (5.96) |
(3.41) |
-162.9% |
CNL.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
420.54 |
| Beta |
1.64 |
| Outstanding shares (mil) |
77.59 |
| Enterprise Value (mil) |
398.71 |
| Market risk premium |
5.10% |
| Cost of Equity |
10.69% |
| Cost of Debt |
5.00% |
| WACC |
10.69% |