The Discounted Cash Flow (DCF) valuation of Caledonian Trust PLC (CNN.L) is 49.65 GBP. With the latest stock price at 65.00 GBP, the upside of Caledonian Trust PLC based on DCF is -23.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (24.99) - 177.80 | 49.65 |
| Upside | -138.4% - 173.5% | -23.6% |