As of 2026-10-09, the Intrinsic Value of Condor Gold PLC (CNR.L) is -1.27 GBP. This CNR.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.20 GBP, the upside of Condor Gold PLC is -103.95%.
Based on its market price of 32.20 GBP and our intrinsic valuation, Condor Gold PLC (CNR.L) is overvalued by 103.95%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.27 - -1.27 | -1.27 | -103.95% |
| P/E | (1.60) - (2.16) | (2.43) | -107.6% |
| DDM - Stable | (2.62) - (19.32) | (10.97) | -134.1% |
| DDM - Multi | (6.75) - (39.93) | (11.66) | -136.2% |
| Market Cap (mil) | 65.65 |
| Beta | 1.58 |
| Outstanding shares (mil) | 2.04 |
| Enterprise Value (mil) | 64.57 |
| Market risk premium | 5.98% |
| Cost of Equity | 7.99% |
| Cost of Debt | 5.00% |
| WACC | 6.02% |