As of 2024-12-15, the Intrinsic Value of Condor Gold PLC (CNR.L) is
-1.22 GBP. This CNR.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 28.75 GBP, the upside of Condor Gold PLC is
-104.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.22 GBP
Intrinsic Value
CNR.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.22 - -1.22 |
-1.22 |
-104.26% |
| P/E |
(1.52) - (1.92) |
(1.73) |
-106.0% |
| DDM - Stable |
(3.12) - (21.27) |
(12.20) |
-142.4% |
| DDM - Multi |
(8.26) - (44.09) |
(13.94) |
-148.5% |
CNR.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
60.88 |
| Beta |
2.52 |
| Outstanding shares (mil) |
2.12 |
| Enterprise Value (mil) |
59.79 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.26% |
| Cost of Debt |
5.00% |
| WACC |
5.66% |