As of 2025-05-28, the Intrinsic Value of Condor Gold PLC (CNR.L) is -1.27 GBP. This CNR.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.20 GBP, the upside of Condor Gold PLC is -103.95%.
Based on its market price of 32.20 GBP and our intrinsic valuation, Condor Gold PLC (CNR.L) is overvalued by 103.95%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.27 - -1.27 | -1.27 | -103.95% |
| P/E | (1.73) - (1.93) | (2.03) | -106.3% |
| DDM - Stable | (2.39) - (17.82) | (10.10) | -131.4% |
| DDM - Multi | (6.09) - (36.74) | (10.59) | -132.9% |
| Market Cap (mil) | 65.65 |
| Beta | 1.58 |
| Outstanding shares (mil) | 2.04 |
| Enterprise Value (mil) | 64.57 |
| Market risk premium | 5.98% |
| Cost of Equity | 8.36% |
| Cost of Debt | 5.00% |
| WACC | 6.21% |