The Discounted Cash Flow (DCF) valuation of Canadian National Railway Co (CNR.TO) is 161.08 CAD. With the latest stock price at 160.67 CAD, the upside of Canadian National Railway Co based on DCF is 0.3%.
Based on the latest price of 160.67 CAD and our DCF valuation, Canadian National Railway Co (CNR.TO) is a buy. buying CNR.TO stocks now will result in a potential gain of 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 103.33 - 320.53 | 161.08 |
| Upside | -35.7% - 99.5% | 0.3% |