The Discounted Cash Flow (DCF) valuation of Canadian National Railway Co (CNR.TO) is 163.74 CAD. With the latest stock price at 140.70 CAD, the upside of Canadian National Railway Co based on DCF is 16.4%.
Based on the latest price of 140.70 CAD and our DCF valuation, Canadian National Railway Co (CNR.TO) is a buy. buying CNR.TO stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 108.68 - 304.92 | 163.74 |
| Upside | -22.8% - 116.7% | 16.4% |