The Discounted Cash Flow (DCF) valuation of Canadian National Railway Co (CNR.TO) is 183.28 CAD. With the latest stock price at 147.13 CAD, the upside of Canadian National Railway Co based on DCF is 24.6%.
Based on the latest price of 147.13 CAD and our DCF valuation, Canadian National Railway Co (CNR.TO) is a buy. buying CNR.TO stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.52 - 359.93 | 183.28 |
| Upside | -18.8% - 144.6% | 24.6% |