The Discounted Cash Flow (DCF) valuation of Canadian National Railway Co (CNR.TO) is 149.82 CAD. With the latest stock price at 132.58 CAD, the upside of Canadian National Railway Co based on DCF is 13.0%.
Based on the latest price of 132.58 CAD and our DCF valuation, Canadian National Railway Co (CNR.TO) is a buy. buying CNR.TO stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 100.22 - 271.72 | 149.82 |
| Upside | -24.4% - 104.9% | 13.0% |