CNR.TO
Canadian National Railway Co
Price:  
174.58 
CAD
Volume:  
1,129,076.00
Canada | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNR.TO DCF Valuation - Growth Exit 5Y

-2.3%
Upside

The Discounted Cash Flow (DCF) valuation of Canadian National Railway Co (CNR.TO) is 170.60 CAD. With the latest stock price at 174.58 CAD, the upside of Canadian National Railway Co based on DCF is -2.3%.

Range Selected
WACC / Discount Rate 7.5% - 9.5% 8.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 114.57 - 313.30 170.60
Upside -34.4% - 79.5% -2.3%
174.58 CAD
Stock Price
170.60 CAD
Fair Price