The Discounted Cash Flow (DCF) valuation of Corero Network Security PLC (CNS.L) is (1.59) GBP. With the latest stock price at 14.50 GBP, the upside of Corero Network Security PLC based on DCF is -111.0%.
Based on the latest price of 14.50 GBP and our DCF valuation, Corero Network Security PLC (CNS.L) is a sell. selling CNS.L stocks now will result in a potential gain of 111.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.64) - (0.77) | (1.59) |
| Upside | -138.9% - -105.3% | -111.0% |