As of 2025-11-18, the Fair Value of Corero Network Security PLC (CNS.L) is -6.24 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.00 GBP, the upside of Corero Network Security PLC is -162.41%.
With the market price of 10.00 GBP and our fair value calculation, Corero Network Security PLC (CNS.L) is not a good investment. Investing in CNS.L stocks now will result in a potential loss of 162.41%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -3.78 | 1.52 | 0.55 | -0.17 | 0.50 | -0.28 |
| YoY growth | 42.33% | 140.22% | -63.60% | -130.69% | 393.53% | 76.36% |
| Market Cap (mil) | 49.94 |
| P/E | |
| Forward P/E | 110.49x |
| EPS | -0.33 |
| Avg earnings growth rate | 76.36% |
| TTM earnings | -1.64 |