The Discounted Cash Flow (DCF) valuation of Construction and Materials Trading JSC (CNT.VN) is 11,514.46 VND. With the latest stock price at 14,000.00 VND, the upside of Construction and Materials Trading JSC based on DCF is -17.8%.
Based on the latest price of 14,000.00 VND and our DCF valuation, Construction and Materials Trading JSC (CNT.VN) is a sell. selling CNT.VN stocks now will result in a potential gain of 17.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,150.63 - 14,724.10 | 11,514.46 |
| Upside | -27.5% - 5.2% | -17.8% |