As of 2025-06-03, the Fair Value of Chorus Ltd (CNU.NZ) is -0.22 NZD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8.15 NZD, the upside of Chorus Ltd is -102.69%.
With the market price of 8.15 NZD and our fair value calculation, Chorus Ltd (CNU.NZ) is not a good investment. Investing in CNU.NZ stocks now will result in a potential loss of 102.69%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 5Y Avg | |
| Net income | 52.00 | 47.00 | 64.00 | 25.00 | -9.00 | 35.80 |
| YoY growth | -1.89% | -9.62% | 36.17% | -60.94% | -136.00% | -34.45% |
| Market Cap (mil) | 3,536.20 |
| P/E | |
| Forward P/E | 250.29x |
| EPS | -0.04 |
| Avg earnings growth rate | -34.45% |
| TTM earnings | -19.00 |