The Discounted Cash Flow (DCF) valuation of Cnova NV (CNV.PA) is (1.83) EUR. With the latest stock price at 0.80 EUR, the upside of Cnova NV based on DCF is -328.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.87) - (1.75) | (1.83) |
| Upside | -333.5% - -319.0% | -328.9% |