As of 2024-12-14, the Intrinsic Value of International Cobalt Corp (CO.CN) is
0.10 CAD. This CO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.26 CAD, the upside of International Cobalt Corp is
-62.96%.
CO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
0.10 - 0.10 |
0.10 |
-62.96% |
P/E |
0.10 - 0.23 |
0.16 |
-37.6% |
DDM - Stable |
0.15 - 0.36 |
0.25 |
-2.3% |
DDM - Multi |
0.13 - 0.26 |
0.17 |
-33.9% |
CO.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
4.81 |
Beta |
2.67 |
Outstanding shares (mil) |
18.50 |
Enterprise Value (mil) |
4.80 |
Market risk premium |
5.10% |
Cost of Equity |
7.99% |
Cost of Debt |
5.00% |
WACC |
5.84% |