What is the intrinsic value of CO.CN?
As of 2025-07-06, the Intrinsic Value of International Cobalt Corp (CO.CN) is
0.10 CAD. This CO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.26 CAD, the upside of International Cobalt Corp is
-62.96%.
Is CO.CN undervalued or overvalued?
Based on its market price of 0.26 CAD and our intrinsic valuation, International Cobalt Corp (CO.CN) is overvalued by 62.96%.
CO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
0.10 - 0.10 |
0.10 |
-62.96% |
P/E |
0.30 - 0.71 |
0.49 |
88.0% |
DDM - Stable |
0.16 - 0.42 |
0.29 |
11.4% |
DDM - Multi |
0.14 - 0.31 |
0.20 |
-24.5% |
CO.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
4.81 |
Beta |
2.67 |
Outstanding shares (mil) |
18.50 |
Enterprise Value (mil) |
4.80 |
Market risk premium |
5.10% |
Cost of Equity |
6.81% |
Cost of Debt |
5.00% |
WACC |
5.25% |