The Discounted Cash Flow (DCF) valuation of Coala-Life Group AB (publ) (COALA.ST) is (2.57) SEK. With the latest stock price at 0.02 SEK, the upside of Coala-Life Group AB (publ) based on DCF is -14969.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.84) - (1.47) | (2.57) |
| Upside | -80108.8% - -8572.1% | -14969.6% |