The Discounted Cash Flow (DCF) valuation of Coal India Ltd (COALINDIA.NS) is 532.52 INR. With the latest stock price at 402.70 INR, the upside of Coal India Ltd based on DCF is 32.2%.
Based on the latest price of 402.70 INR and our DCF valuation, Coal India Ltd (COALINDIA.NS) is a buy. buying COALINDIA.NS stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 15.8% | 14.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 469.05 - 624.87 | 532.52 |
| Upside | 16.5% - 55.2% | 32.2% |