The Discounted Cash Flow (DCF) valuation of Cochin Shipyard Ltd (COCHINSHIP.NS) is 532.59 INR. With the latest stock price at 2,051.70 INR, the upside of Cochin Shipyard Ltd based on DCF is -74.0%.
Based on the latest price of 2,051.70 INR and our DCF valuation, Cochin Shipyard Ltd (COCHINSHIP.NS) is a sell. selling COCHINSHIP.NS stocks now will result in a potential gain of 74.0%.
| Range | Selected | |
| WACC / Discount Rate | 14.4% - 18.3% | 16.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 455.99 - 656.75 | 532.59 |
| Upside | -77.8% - -68.0% | -74.0% |