The Discounted Cash Flow (DCF) valuation of PT Wahana Interfood Nusantara Tbk (COCO.JK) is 80.34 IDR. With the latest stock price at 97.00 IDR, the upside of PT Wahana Interfood Nusantara Tbk based on DCF is -17.2%.
Based on the latest price of 97.00 IDR and our DCF valuation, PT Wahana Interfood Nusantara Tbk (COCO.JK) is a sell. selling COCO.JK stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.9% | 5.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (150.43) - 2,015.37 | 80.34 |
| Upside | -255.1% - 1977.7% | -17.2% |