The Discounted Cash Flow (DCF) valuation of Vita Coco Company Inc (COCO) is 41.35 USD. With the latest stock price at 33.15 USD, the upside of Vita Coco Company Inc based on DCF is 24.8%.
Based on the latest price of 33.15 USD and our DCF valuation, Vita Coco Company Inc (COCO) is a buy. buying COCO stocks now will result in a potential gain of 24.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.41 - 76.56 | 41.35 |
| Upside | -11.3% - 130.9% | 24.8% |