The Discounted Cash Flow (DCF) valuation of Vita Coco Company Inc (COCO) is 41.44 USD. With the latest stock price at 38.03 USD, the upside of Vita Coco Company Inc based on DCF is 9.0%.
Based on the latest price of 38.03 USD and our DCF valuation, Vita Coco Company Inc (COCO) is a buy. buying COCO stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.70 - 83.74 | 41.44 |
| Upside | -24.5% - 120.2% | 9.0% |