The Discounted Cash Flow (DCF) valuation of Cocoaland Holdings Bhd (COCOLND.KL) is 1.20 MYR. With the latest stock price at 1.49 MYR, the upside of Cocoaland Holdings Bhd based on DCF is -19.4%.
Based on the latest price of 1.49 MYR and our DCF valuation, Cocoaland Holdings Bhd (COCOLND.KL) is a sell. selling COCOLND.KL stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.94 - 1.80 | 1.20 |
| Upside | -36.9% - 21.1% | -19.4% |