The Discounted Cash Flow (DCF) valuation of Compass Diversified Holdings (CODI) is 49.32 USD. With the latest stock price at 6.62 USD, the upside of Compass Diversified Holdings based on DCF is 645.0%.
Based on the latest price of 6.62 USD and our DCF valuation, Compass Diversified Holdings (CODI) is a buy. buying CODI stocks now will result in a potential gain of 645.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.79 - 111.23 | 49.32 |
| Upside | 319.7% - 1580.2% | 645.0% |