As of 2025-07-19, the Fair Value of Cambridge Cognition Holdings PLC (COG.L) is -21.32 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 32.50 GBP, the upside of Cambridge Cognition Holdings PLC is -165.60%.
With the market price of 32.50 GBP and our fair value calculation, Cambridge Cognition Holdings PLC (COG.L) is not a good investment. Investing in COG.L stocks now will result in a potential loss of 165.60%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -0.44 | 0.45 | -0.41 | -3.51 | -1.78 | -1.14 |
| YoY growth | 84.90% | 202.74% | -190.89% | -757.70% | 49.12% | -122.37% |
| Market Cap (mil) | 13.61 |
| P/E | |
| Forward P/E |
| EPS | -4.26 |
| Avg earnings growth rate | -122.37% |
| TTM earnings | -1.78 |