The Discounted Cash Flow (DCF) valuation of Cochlear Ltd (COH.AX) is 144.96 AUD. With the latest stock price at 268.36 AUD, the upside of Cochlear Ltd based on DCF is -46.0%.
Based on the latest price of 268.36 AUD and our DCF valuation, Cochlear Ltd (COH.AX) is a sell. selling COH.AX stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 100.44 - 276.64 | 144.96 |
| Upside | -62.6% - 3.1% | -46.0% |