The Discounted Cash Flow (DCF) valuation of Cochlear Ltd (COH.AX) is 155.31 AUD. With the latest stock price at 300.99 AUD, the upside of Cochlear Ltd based on DCF is -48.4%.
Based on the latest price of 300.99 AUD and our DCF valuation, Cochlear Ltd (COH.AX) is a sell. selling COH.AX stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.8% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 102.46 - 348.79 | 155.31 |
| Upside | -66.0% - 15.9% | -48.4% |