The Discounted Cash Flow (DCF) valuation of Coinbase Global Inc (COIN) is 296.54 USD. With the latest stock price at 308.38 USD, the upside of Coinbase Global Inc based on DCF is -3.8%.
Based on the latest price of 308.38 USD and our DCF valuation, Coinbase Global Inc (COIN) is a sell. selling COIN stocks now will result in a potential gain of 3.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 220.46 - 473.86 | 296.54 |
| Upside | -28.5% - 53.7% | -3.8% |