The Discounted Cash Flow (DCF) valuation of Coinbase Global Inc (COIN) is 268.84 USD. With the latest stock price at 246.62 USD, the upside of Coinbase Global Inc based on DCF is 9.0%.
Based on the latest price of 246.62 USD and our DCF valuation, Coinbase Global Inc (COIN) is a buy. buying COIN stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 195.30 - 453.45 | 268.84 |
| Upside | -20.8% - 83.9% | 9.0% |