The Discounted Cash Flow (DCF) valuation of Coinbase Global Inc (COIN) is 282.13 USD. With the latest stock price at 331.95 USD, the upside of Coinbase Global Inc based on DCF is -15.0%.
Based on the latest price of 331.95 USD and our DCF valuation, Coinbase Global Inc (COIN) is a sell. selling COIN stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 196.10 - 535.66 | 282.13 |
| Upside | -40.9% - 61.4% | -15.0% |