The Discounted Cash Flow (DCF) valuation of Coinbase Global Inc (COIN) is 242.14 USD. With the latest stock price at 388.02 USD, the upside of Coinbase Global Inc based on DCF is -37.6%.
Based on the latest price of 388.02 USD and our DCF valuation, Coinbase Global Inc (COIN) is a sell. selling COIN stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 179.73 - 387.36 | 242.14 |
| Upside | -53.7% - -0.2% | -37.6% |