The Discounted Cash Flow (DCF) valuation of Coles Group Ltd (COL.AX) is 16.20 AUD. With the latest stock price at 20.45 AUD, the upside of Coles Group Ltd based on DCF is -20.8%.
Based on the latest price of 20.45 AUD and our DCF valuation, Coles Group Ltd (COL.AX) is a sell. selling COL.AX stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.01 - 30.61 | 16.20 |
| Upside | -51.1% - 49.7% | -20.8% |