The Discounted Cash Flow (DCF) valuation of Coles Group Ltd (COL.AX) is 15.55 AUD. With the latest stock price at 21.65 AUD, the upside of Coles Group Ltd based on DCF is -28.2%.
Based on the latest price of 21.65 AUD and our DCF valuation, Coles Group Ltd (COL.AX) is a sell. selling COL.AX stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.73 - 28.57 | 15.55 |
| Upside | -55.1% - 32.0% | -28.2% |