As of 2024-12-14, the Intrinsic Value of Collector AB (COLL.ST) is
138.77 SEK. This COLL.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 35.65 SEK, the upside of Collector AB is
289.25%.
138.77 SEK
Intrinsic Value
COLL.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
138.77 - 138.77 |
138.77 |
289.25% |
| P/E |
30.01 - 46.01 |
37.92 |
6.4% |
| DDM - Stable |
45.95 - 94.96 |
70.46 |
97.6% |
| DDM - Multi |
57.48 - 95.82 |
72.16 |
102.4% |
COLL.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,321.83 |
| Beta |
0.56 |
| Outstanding shares (mil) |
205.38 |
| Enterprise Value (mil) |
10,075.83 |
| Market risk premium |
5.50% |
| Cost of Equity |
7.36% |
| Cost of Debt |
5.00% |
| WACC |
6.27% |