The Discounted Cash Flow (DCF) valuation of Etablissementen Franz Colruyt NV (COLR.BR) is 44.77 EUR. With the latest stock price at 35.66 EUR, the upside of Etablissementen Franz Colruyt NV based on DCF is 25.6%.
Based on the latest price of 35.66 EUR and our DCF valuation, Etablissementen Franz Colruyt NV (COLR.BR) is a buy. buying COLR.BR stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 33.35 - 66.74 | 44.77 |
| Upside | -6.5% - 87.2% | 25.6% |