The Discounted Cash Flow (DCF) valuation of Comptoir Group PLC (COM.L) is 4.92 GBP. With the latest stock price at 3.80 GBP, the upside of Comptoir Group PLC based on DCF is 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.3% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (4.03) - 159.22 | 4.92 |
| Upside | -206.1% - 4090.0% | 29.6% |