The Discounted Cash Flow (DCF) valuation of Compass Inc (COMP) is 7.93 USD. With the latest stock price at 7.07 USD, the upside of Compass Inc based on DCF is 12.1%.
Based on the latest price of 7.07 USD and our DCF valuation, Compass Inc (COMP) is a buy. buying COMP stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.21 - 11.12 | 7.93 |
| Upside | -12.1% - 57.2% | 12.1% |