As of 2025-06-15, the Fair Value of Compass Inc (COMP) is -0.68 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.23 USD, the upside of Compass Inc is -110.98%.
With the market price of 6.23 USD and our fair value calculation, Compass Inc (COMP) is not a good investment. Investing in COMP stocks now will result in a potential loss of 110.98%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -270.20 | -494.10 | -601.50 | -321.00 | -154.00 | -368.16 |
| YoY growth | 30.36% | -82.86% | -21.74% | 46.63% | 52.02% | 4.88% |
| Market Cap (mil) | 3,310.44 |
| P/E | |
| Forward P/E |
| EPS | -0.14 |
| Avg earnings growth rate | 4.88% |
| TTM earnings | -72.70 |